H170 |
Sec. 16-1 |
SECTION 16 COASTAL CAROLINA UNIVERSITY |
pg. 37 |
|
2015-2016 |
2016-2017 |
2016-2017 |
|
APPROPRIATION |
HOUSE |
SENATE |
|
|
TOTAL FUNDS (1) |
GENERAL FUNDS (2) |
TOTAL FUNDS (3) |
GENERAL FUNDS (4) |
TOTAL FUNDS (5) |
GENERAL FUNDS (6) |
1 |
I. EDUCATION & GENERAL |
2 |
A. E&G-UNRESTRICTED |
3 |
PRESIDENT |
188,000 |
188,000 |
197,400 |
197,400 |
197,400 |
197,400 |
4 |
|
(1.00) |
(1.00) |
(1.00) |
(1.00) |
(1.00) |
(1.00) |
5 |
CLASSIFIED POSITIONS |
22,187,047 |
1,406,255 |
26,177,647 |
1,396,855 |
27,782,147 |
1,396,855 |
6 |
|
(609.90) |
(55.83) |
(609.90) |
(55.83) |
(609.90) |
(55.83) |
7 |
NEW POSITION |
|
|
|
|
- |
|
8 |
ACCOUNTANT/FISCAL ANALYST II |
|
|
|
|
(1.00) |
|
9 |
NEW POSITION ADMINISTRATIVE |
|
|
|
|
- |
|
10 |
COORDINATOR I |
|
|
|
|
(1.00) |
|
11 |
NEW POSITION PROGRAM |
|
|
|
|
- |
|
12 |
ASSISTANT |
|
|
|
|
(3.00) |
|
13 |
NEW POSITION PROGRAM |
|
|
|
|
- |
|
14 |
COORDINATOR II |
|
|
|
|
(2.00) |
|
15 |
NEW POSITION APPLICATIONS |
|
|
|
|
- |
|
16 |
ANALYST II |
|
|
|
|
(1.00) |
|
17 |
NEW POSITION STUDENT |
|
|
|
|
- |
|
18 |
SERVICES MANAGER I |
|
|
|
|
(1.00) |
|
19 |
NEW POSITION LAW ENFORCEMENT |
|
|
|
|
- |
|
20 |
OFFICER I |
|
|
|
|
(2.00) |
|
21 |
NEW POSITION SECURITY |
|
|
|
|
- |
|
22 |
SPECIALIST III |
|
|
|
|
(2.00) |
|
23 |
NEW POSITION |
|
|
|
|
- |
|
24 |
BUILDING/GROUNDS SPEC II |
|
|
|
|
(4.00) |
|
25 |
NEW POSITION TRADES |
|
|
|
|
- |
|
26 |
SPECIALIST IV |
|
|
|
|
(1.00) |
|
27 |
UNCLASSIFIED POSITIONS |
33,878,747 |
5,520,175 |
38,878,747 |
5,520,175 |
39,384,997 |
5,520,175 |
28 |
|
(512.56) |
(130.91) |
(512.56) |
(130.91) |
(512.56) |
(130.91) |
29 |
OTHER PERSONAL SERVICES |
17,400,000 |
|
19,400,000 |
|
20,400,000 |
|
30 |
OTHER OPERATING EXPENSES |
41,127,452 |
1,127,452 |
45,383,382 |
2,327,452 |
50,070,275 |
2,327,452 |
31 |
SCHOLARSHIPS |
10,000,000 |
|
8,000,000 |
|
8,000,000 |
|
32 |
TOTAL A. E&G-UNRESTRICTED |
124,781,246 |
8,241,882 |
138,037,176 |
9,441,882 |
145,834,819 |
9,441,882 |
33 |
|
(1,123.46) |
(187.74) |
(1,123.46) |
(187.74) |
(1,141.46) |
(187.74) |
34 |
|
|
|
|
|
|
|
H170 |
Sec. 16-2 |
SECTION 16 COASTAL CAROLINA UNIVERSITY |
pg. 38 |
|
2015-2016 |
2016-2017 |
2016-2017 |
|
APPROPRIATION |
HOUSE |
SENATE |
|
|
TOTAL FUNDS (1) |
GENERAL FUNDS (2) |
TOTAL FUNDS (3) |
GENERAL FUNDS (4) |
TOTAL FUNDS (5) |
GENERAL FUNDS (6) |
1 |
B. E&G-RESTRICTED |
2 |
CLASSIFIED POSITIONS |
248,500 |
|
248,500 |
|
248,500 |
|
3 |
|
(3.50) |
|
(3.50) |
|
(3.50) |
|
4 |
UNCLASSIFIED POSITIONS |
80,585 |
|
80,585 |
|
80,585 |
|
5 |
|
(7.12) |
|
(7.12) |
|
(7.12) |
|
6 |
OTHER PERSONAL SERVICES |
1,242,869 |
|
1,242,869 |
|
1,242,869 |
|
7 |
OTHER OPERATING EXPENSES |
6,508,519 |
|
2,632,589 |
|
2,632,589 |
|
8 |
SCHOLARSHIPS |
28,240,000 |
|
18,060,000 |
|
19,060,000 |
|
9 |
TOTAL B. E&G-RESTRICTED |
36,320,473 |
|
22,264,543 |
|
23,264,543 |
|
10 |
|
(10.62) |
|
(10.62) |
|
(10.62) |
|
11 |
|
|
|
|
|
|
|
12 |
TOTAL I. EDUCATION & GENERAL |
161,101,719 |
8,241,882 |
160,301,719 |
9,441,882 |
169,099,362 |
9,441,882 |
13 |
|
(1,134.08) |
(187.74) |
(1,134.08) |
(187.74) |
(1,152.08) |
(187.74) |
14 |
|
|
|
|
|
|
|
15 |
II. AUXILIARY ENTERPRISES |
16 |
CLASSIFIED POSITIONS |
830,653 |
|
830,653 |
|
830,653 |
|
17 |
|
(22.00) |
|
(22.00) |
|
(22.00) |
|
18 |
OTHER PERSONAL SERVICES |
2,530,000 |
|
2,530,000 |
|
3,530,000 |
|
19 |
OTHER OPERATING EXPENSES |
9,789,347 |
|
9,789,347 |
|
13,789,347 |
|
20 |
TOTAL II. AUXILIARY |
13,150,000 |
|
13,150,000 |
|
18,150,000 |
|
21 |
ENTERPRISES |
(22.00) |
|
(22.00) |
|
(22.00) |
|
22 |
|
|
|
|
|
|
|
23 |
III. EMPLOYEE BENEFITS |
24 |
EMPLOYER CONTRIBUTIONS |
26,216,802 |
2,349,596 |
28,216,802 |
2,349,596 |
31,762,302 |
2,349,596 |
25 |
TOTAL III. EMPLOYEE BENEFITS |
26,216,802 |
2,349,596 |
28,216,802 |
2,349,596 |
31,762,302 |
2,349,596 |
26 |
|
|
|
|
|
|
|
27 |
TOTAL COASTAL CAROLINA |
200,468,521 |
10,591,478 |
201,668,521 |
11,791,478 |
219,011,664 |
11,791,478 |
28 |
UNIVERSITY |
(1,156.08) |
(187.74) |
(1,156.08) |
(187.74) |
(1,174.08) |
(187.74) |
ign:right;">(187.74) |